Your new home is at the Virtual Citizenship Association website.
Budget
budget details relating to the purchase and relaunch of service
| object | units | unit price | total price |
| ryzom game data and intellectual property of Nevrax | 1 | 100000 | 100000 |
| wage (inc. all taxes) of one developer over one year (opening of the code) | 1 | 54000 | 54000 |
| server (Dell PowerEdge SC1425, Bi-Xeon 3.2 Ghz, 4 Go RAM) | 12 | 2600 | 31200 |
| switch (Catalyst 2950G 48 ports) | 3 | 3000 | 9000 |
| network cables | 30 | 5 | 150 |
| KVM | 2 | 200 | 400 |
| screen | 2 | 150 | 300 |
| keyboard | 2 | 20 | 40 |
| remote backup (SATA 1 To, RAID 1 Soft) | 1 | 3000 | 3000 |
| server rack (Adviseo) | 1 | 1500 | 1500 |
| total | 198090 |
monthly costs
| object | price |
| place in an empty room (1 rack at GlobalSwitch, from Adviseo) | 1500 |
| internet connection (100 Mbps, Adviseo) | 1500 |
| mobile internet connection (Bouygues) | 100 |
| remote backup connection (Free) | 30 |
| maintenance (high estimate) | 1500 |
| monthly total | 4630 |
| yearly total | 55560 |
Estimation table
| month | month | month | month | month | month | |
| fixed costs | 4 630 € | 4 630 € | 4 630 € | 4 630 € | 4 630 € | 4 630 € |
| price | 10 € | 10 € | 10 € | 10 € | 10 € | 10 € |
| player # | 500 | 500 | 500 | 500 | 500 | 500 |
| income | 5 000 € | 5 000 € | 5 000 € | 5 000 € | 5 000 € | 5 000 € |
| total | 370 € | 370 € | 370 € | 370 € | 370 € | 370 € |
| sum | $370.00 | $740.00 | $1,110.00 | $1,480.00 | $1,850.00 | $2,220.00 |
| # of players | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 |
| income | 10 000 € | 10 000 € | 10 000 € | 10 000 € | 10 000 € | 10 000 € |
| total | 5 370 € | 5 370 € | 5 370 € | 5 370 € | 5 370 € | 5 370 € |
| sum | $5,370.00 | $10,740.00 | $16,110.00 | $21,480.00 | $26,850.00 | $32,220.00 |
| # of players | 2000 | 2000 | 2000 | 2000 | 2000 | 2000 |
| income | 20 000 € | 20 000 € | 20 000 € | 20 000 € | 20 000 € | 20 000 € |
| total | 15 370 € | 15 370 € | 15 370 € | 15 370 € | 15 370 € | 15 370 € |
| sum | $15,370.00 | $30,740.00 | $46,110.00 | $61,480.00 | $76,850.00 | $92,220.00 |
| month | month | month | month | month | month | |
| fixed costs | 4 630 € | 4 630 € | 4 630 € | 4 630 € | 4 630 € | 4 630 € |
| price | 10 € | 10 € | 10 € | 10 € | 10 € | 10 € |
| # of players | 500 | 500 | 500 | 500 | 500 | 500 |
| income | 5 000 € | 5 000 € | 5 000 € | 5 000 € | 5 000 € | 5 000 € |
| total | 370 € | 370 € | 370 € | 370 € | 370 € | 370 € |
| sum | $2,590.00 | $2,960.00 | $3,330.00 | $3,700.00 | $4,070.00 | $4,440.00 |
| # of players | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 |
| income | 10 000 € | 10 000 € | 10 000 € | 10 000 € | 10 000 € | 10 000 € |
| total | 5 370 € | 5 370 € | 5 370 € | 5 370 € | 5 370 € | 5 370 € |
| sum | $37,590.00 | $42,960.00 | $48,330.00 | $53,700.00 | $59,070.00 | $64,440.00 |
| # of players | 2000 | 2000 | 2000 | 2000 | 2000 | 2000 |
| income | 20 000 € | 20 000 € | 20 000 € | 20 000 € | 20 000 € | 20 000 € |
| total | 15 370 € | 15 370 € | 15 370 € | 15 370 € | 15 370 € | 15 370 € |
| sum | $107,590.00 | $122,960.00 | $138,330.00 | $153,700.00 | $169,070.00 | $184,440.00 |